True monthly housing cost including taxes, insurance and PMI
Results update as you type. Inputs are saved on this device.
Display unit only · no FX conversion
Estimated total monthly housing cost
$2,862
Principal & interest$2,299
Taxes, insurance & HOA$563
Loan amount$360,000
What makes up the payment
Principal & interest$2,299
Property tax$413
Home insurance$150
PMI$0
HOA$0
Balance and cumulative interest
Remaining principalCumulative interest
$467,702$350,776$233,851$116,925$0
0y8y15y23y30y
Monthly mortgage payment, the PITI way
The real monthly cost of a home is more than principal and interest. Property tax, homeowners insurance, PMI when you put down less than 20%, and HOA dues all belong in the number. Change the down payment and rate to see the effect on total interest and the amortization curve.
How to use this calculator
Enter the purchase price, down payment and quoted note rate, then add local tax, insurance and HOA estimates.
Compare less than 20% down with 20% down to see both the cash tradeoff and estimated PMI.
Stress the payment against a higher insurance bill and include maintenance separately in the household budget.
How to read the result
Principal and interest are the contractual loan payment; the displayed PITI-style total adds recurring ownership costs. The amortization schedule shows why early payments contain more interest and later payments contain more principal.
What this estimate does not capture
Closing costs, points, maintenance, utilities and changing escrow charges are not included. PMI removal rules and property-tax assessments vary, so obtain lender and local quotes before making an offer.
Methodology, assumptions & limits
Inputs are applied directly to standard finance formulas with monthly compounding where relevant. Results are estimates in the selected currency; they do not include every tax, fee, benefit, market event or local rule. Try a conservative and an optimistic case before making a decision.
All math runs in your browser and your inputs are never sent to a server. Settings are saved locally and share links encode the state in the URL. For information only — not investment or tax advice.